Viva Energy Group: Shows off solid discipline

About the author:

Adrian Prendergast
Author name:
By Adrian Prendergast
Job title:
Senior Analyst
Date posted:
25 August 2021, 10:00 AM
Sectors Covered:
Mining, Energy

  • A strong 1H21 result largely in line with our expectations.
  • Underlying EBITDA (RC) of A$256m +49% yoy, and NPAT A$112m.
  • Showing it thinks about investors, VEA 1) gave more segment detail, 2) applied AASB16 to get EBITDA closer to cash flow, and 3) altered its dividend policy.
  • Good recovery across all segments, with a surprise outperformance from Commercial (driven by bulk and specialty products with aviation/marine still weak).
  • We maintain our ADD rating with a (login to view).

Solid 1H21 result

VEA posted 1H21 underlying EBITDA (RC) of A$403m (vs MorgansF A$400m), although after applying reporting format changes this has been restated to A$256m (vs MorgansF A$261m), +49% yoy.

Gross profit of A$789m (vs MorgansF A$787m) +17% yoy was also in line with expectations. The beat came with underlying NPAT (RC) of A$112m (vs MorgansF A$91m), driven by a A$25m non-cash revaluation of FX/oil derivates. The interim dividend accordingly was ahead at 4.1 cents (vs MorgansF 3.7cps).

A highlight in the result, VEA surprised with capital management, proposing a A$100m capital return and A$40m on-market buyback with the capital return to go to a shareholder vote. We appreciate the efficiency with which VEA is deploying capital, recognising that acquiring its own discounted shares would add more value than any acquisition.

Although new growth does also remain on the agenda supported by large balance sheet capacity. VEA has shown an interest in adding new growth to support its position in the broader energy transition.

Greater transparency, but reporting season headache

It took some work to incorporate all of the changes VEA has made to its reporting style, but the upshot of the changes is greater transparency and predictability going forward. VEA has:

1) divided a large portion of supply chain, corporate and overhead costs (SCO) amongst the relevant segments,

2) applied AASB 16 changes to earnings (incorporating its significant lease expenses/liabilities),

3) shifted Liberty Wholesale from Retail to Commercial segment, and

4) implemented a new dividend policy.

On the new dividend policy, VEA will now pay out 50-70% of Retail, Fuels & Marketing (RFM) underlying NPAT (RC) at each half, while also paying out 50-70% of Refining NPAT (RC) in the second half each year. This effectively partly decouples VEA’s dividend from being significantly driven by volatile refining earnings (/losses), and should smooth returns for investors.

Forecast and valuation update

We have made sweeping changes to our model and forecasts to incorporate the changes highlighted above to VEA’s reporting. Net of these adjustments our forecasts move to a post AASB 16 basis, while large portions of SCO have also now been incorporated into individual segments.

This gives the impression of sharply lower earnings expectations, although none of our valuation metrics shifted from the changes to our model structure. We also made some smaller adjustments to operating and financial assumptions post the 1H21 result. These changes have led to our target price increasing to (login to view).

Investment view

We maintain an ADD rating with a blended (login to view) target price. VEA offers solid COVID recovery leverage with a safe defendable floor. This floor was strengthened by the Federal Government’s long-term support scheme for its refining operations.

We are interested to see how VEA will leverage itself to the energy transition, although are less excited by achieving this purely through offsets.

Price catalysts

Fuel volumes and retail margin performance. November investor day. Acquisitions.


Impact from extending lockdowns. Regional weakness in fuel demand.

Find out more

Download full research note

You can find further detailed analysis of company results this reporting season by browsing our reporting season tag, and view a full list of upcoming results on our Reporting Season Calendar.

If you would like access or more information, please contact your adviser or nearest Morgans office.

Request a call  Find local branch

Need access to our research?

You are also welcome to start a two-week trial of our online platform, which provides access to detailed market analysis and insights, provided by our award-winning research team

Create trial account 

Disclaimer: The information contained in this report is provided to you by Morgans Financial Limited as general advice only, and is made without consideration of an individual's relevant personal circumstances. Morgans Financial Limited ABN 49 010 669 726, its related bodies corporate, directors and officers, employees, authorised representatives and agents (“Morgans”) do not accept any liability for any loss or damage arising from or in connection with any action taken or not taken on the basis of information contained in this report, or for any errors or omissions contained within. It is recommended that any persons who wish to act upon this report consult with their Morgans investment adviser before doing so.

  • Print this page
  • Copy Link