Research notes

Stay informed with the most recent market and company research insights.

A man sitting at a table with a glass of orange juice.

Research Notes

Model update: completion of Contract Resources

Cleanaway Waste Management
3:27pm
July 4, 2025
CWY announced today that the ACCC had approved its acquisition of Contract Resources. It plans to complete the acquisition on 31 July 2025. We update our model for the acquisition completing four months earlier than we had previously assumed. The earlier completion benefits our FY26F Revenue/EBITDA/EBIT by 3%/2%/1% but has no impact on PBT given the assumed additional interest costs from earlier funding of the acquisition. The earlier completion has no impact on forecasts beyond FY26F. Target price lifts 14 cps to $3.12/sh due to the earlier acquisition completion and six month valuation roll-forward. ACCUMULATE rating retained, given potential TSR at current prices of c.13%.

International Spotlight

Nike Inc
3:27pm
July 4, 2025
Nike, Inc. is a global leader in athletic footwear, apparel and equipment with an estimated market share in 2023 of 39% (investing.com). Nike’s iconic ‘Swoosh’ logo is one of the most recognisable consumer brands in the world. Nike sells directly through over 1,000 retail stores and ecommerce platforms, as well as through wholesale channels. It employs a contract manufacturing model.

Where to from here?

Domino's Pizza
3:27pm
July 4, 2025
We retain a BUY rating on DMP. Following yesterday’s investor Q&A call, we came away incrementally more positive on the stock. Our key concern following the departure of Mark van Dyck was that the turnaround at DMP would be pushed out another 12-18 months (3–6-month CEO search, another 3-6 months to join the business, and +6 months for revised strategy). During the call, it was made clear the pace of the turnaround will accelerate under Executive Chairman, Jack Cowin. There was a clear indication from DMP that earnings and franchisee profitability should improve next year through significant cost out initiatives. Whilst sales led earnings growth is vital for long-term value creation, CKF’s recent share price move highlights that cost-led growth is just as positive for the share price. DMP is trading on an FY26 PE of 12.8x. This is at a ~33% discount to CKF (FY26 PE of 18.7x), which we think is now a clear mispricing by the market given CKF is a lower quality business (restaurant operator vs master franchisor), albeit CKF is guiding to strong earnings growth in FY26. Whilst management and execution uncertainty does remain, we think the risk reward looks attractive from here. As DMP proves up a cost-led earnings growth profile into FY26, we expect a meaningful rerate in time.

Model update ahead of FY25 result

Polynovo
3:27pm
July 4, 2025
We have updated our PNV forecasts ahead of the FY25 result. We have made no changes to our FY25 forecasts; however, our gross margin has decreased, and regulatory and new market development costs have increased in FY26 and FY27. As a result, our DCF valuation has decreased to A$2.11 (was A$2.25), although the discount applied to the valuation has reduced to 20% from 25%, leaving our target price unchanged at $1.69. We maintain a SPECULATIVE BUY recommendation on PNV.

A Bauxite Pure Play

VBX
3:27pm
July 3, 2025
VBX Limited (VBX) wholly own the high alumina, low silica Wuudagu Bauxite project in Western Australia. VBX is a unique pure-play in a commodity typically held within integrated producers and is indicative of first-quartile costs with low CAPEX – a rare combination in the bulk commodities space. Premium product specification, low capital intensity and freight advantages drive excellent project economics. We model mining to commence in FY27 producing EBITDA margins of 36% (base case) and 57% (bull case) and a rapid payback period of 74% IRR. We initiate coverage with a SPECULATIVE BUY rating and a target price of A$1.60ps, noting that the rise of the seaborne bauxite market draws parallels to the 2000s rise of iron ore.

Earnings uncertainty remains

Monash IVF
3:27pm
July 3, 2025
Following the second incident in which a patient’s embryo was incorrectly transferred, we have updated our earnings assumptions moving forward to capture further market share loss. Despite earnings uncertainty, we think MVF’s current valuation makes it a compelling takeover candidate for acquirers seeking scale in a structurally growing sector, with it trading at roughly half the multiple of recent industry transactions. We have lowered our FY26/27 forecasts driven by greater market share loss assumptions. We have retained our SPECULATIVE BUY, with a $1.00 target price.

International Spotlight

Pandora
3:27pm
July 3, 2025

The math ain’t mathing

Pro Medicus
3:27pm
July 3, 2025
PME has announced the upsizing of an existing contract as well as another new super-sized contract. Off to a strong start for the new financial year and following the new contract announcement, already sitting ~40% of our new contract win assumptions for FY26. The key difference in the new contract is the inclusion of PME’s new cardiology product, however it remains unclear how much this new product contributes to the baseline contract size. Still, it’s hard to fathom an increase in the rate of growth of recent years continuing with a mathematically diminishing number of these large contract opportunities left in the pipeline. Credit where credit is due, it’s a strong new contract announcement but valuation is still too sharp to chase hard. TRIM recommendation retained but valuation increases to A$280 (from A$250).

Selling majority of assets

Next Science
3:27pm
July 3, 2025
After an extended period of share price underperformance NXS entered a binding asset purchase agreement to sell substantially all its assets for US$50m to Demetra, an Italian based healthcare company. The directors unanimously recommend shareholders vote in favour of the Proposed Transaction. Assuming the transaction is completed (EGM on 14th August 2025) and after repayment of debts and other costs, NXS will distribute remaining funds to shareholders estimated to be US$30m (~A$0.15 per share). Following the return of net proceeds, NXS will access its options as a going concern. We are taking this opportunity to remove NXS from our keeping stock coverage.

Model update ahead of FY25 result

Transurban Group
3:27pm
July 2, 2025
We make mild model updates for actual CPI, spot AUDUSD and AUDCAD, the >$50m/yr cost-out program, and latest swap rates. 12 month target price lifted 39 cps to $13.04/sh, as a result of the forecast changes and valuation roll-forward. TRIM retained, given 12 month potential return of c.-1% (including c.4.9% cash yield) at current prices.

News & insights

Michael Knox, Chief Economist explains how the RBA sets interest rates to achieve its 2.5% inflation target, predicting a cash rate reduction to 3.35% by November when inflation is expected to reach 2.5%, based on a historical average real rate of 0.85%.

Today, we’re diving into how the Reserve Bank of Australia (RBA) sets interest rates as it nears its target of 2.5% inflation, and what happens when that target is reached. Back in 1898, Swedish economist Knut Wicksell  published *Money, Interest and Commodity Prices*, introducing the concept of the natural rate of interest. This is the real interest rate that maintains price stability. Unlike Wicksell’s time, modern central banks, including the RBA, focus on stabilising the rate of inflation rather than the price level itself.

In Australia, the RBA aims to keep inflation at 2.5%. To achieve this, it sets a real interest rate, known as the neutral rate, which can only be determined in practice by observing what rate stabilises inflation at 2.5%. Looking at data from January 2000, we see significant fluctuations in Australia’s real cash rate, but over the long term, the average real rate has been 0.85%. This suggests that the RBA can maintain its 2.5% inflation target with an average real cash rate of 0.85%. This is a valuable insight as the RBA approaches this target.

Australian Real Cash Rate -July 2025

As inflation nears 2.5%, we can estimate that the cash rate will settle at 2.5% (the inflation target) plus the long-term real rate of 0.85%, resulting in a cash rate of 3.35%. At the RBA meeting on Tuesday, 12 August, when the trimmed mean inflation rate for June had already  dropped to 2.7%, the RBA reduced the real cash rate to 0.9%, resulting in a cash rate of 3.6%.

We anticipate that when the trimmed mean inflation for September falls to 2.5%, as expected, the cash rate will adjust to 2.5% plus the long-term real rate of 0.85%, bringing it to 3.35%. The September quarter trimmed mean will be published at the end of October, just before the RBA’s November meeting. We expect the RBA to hold the cash rate steady at its September meeting, but when it meets in November, with the trimmed mean likely at 2.5%, the cash rate is projected to fall to 3.35%.

Australian Real Cash Rate - August 2025
Read more
Michael Knox, Chief Economist looks at what might have happened in January 2026 if the cuts in corporate tax rates in Trumps first term were not renewed and extended in the One Big Beautiful Bill

In recent weeks, a number of media commentators have criticized Donald Trump's " One big Beautiful Bill " on the basis of a statement by the Congressional Budget Office that under existing legislation the bill adds $US 3.4 trillion to the US Budget deficit. They tend not to mention that this is because the existing law assumes that all the tax cuts made in 2017 by the first Trump Administration expire at the end of this year.

Let’s us look at what might have happened in January 2026 if the cuts in US corporate tax rates in Trumps first term were not renewed and extended in the One Big Beautiful Bill.

Back in 2016 before the first Trump administration came to office in his first term, the US corporate tax rate was then 35%. In 2017 the Tax Cut and Jobs Act reduced the corporate tax rate to 21%. Because this bill was passed as a "Reconciliation Bill “, This meant it required only a simple majority of Senate votes to pass. This tax rate of 21% was due to expire in January 2026.

The One Big Beautiful Bill has made the expiring tax cuts permanent; this bill was signed into law on 4 July 2025. Now of course the same legislation also made a large number of individual tax cuts in the original 2017 bill permanent.

What would have happened if the bill had not passed. Let us construct what economists call a "Counterfactual"

Let’s just restrict ourselves to the case of what have happened in 2026 if the US corporate tax had risen to the prior rate of 35%.

This is an increase in the corporate tax rate of 14%. This increase would generate a sudden fall in US corporate after-tax earnings in January 2026 of 14%. What effect would that have on the level of the S&P 500?

The Price /Earnings Ratio of the S&P500 in July 2025 was 26.1.

Still the ten-year average Price/ Earnings Ratio for the S&P500 is only 18.99. Let’s say 19 times.

Should earnings per share have suddenly fallen by 14%, then the S&P 500 might have fallen by 14% multiplied by the short-term Price/ Earnings ratio.

This means a likely fall in the S&P500 of 37%.

As the market recovered to long term Price Earnings ratio of 19 this fall might then have ben be reduced to 27%.

Put simply, had the One Big, beautiful Bill not been passed, then in 2026 the US stock market might suddenly have fallen by 37% before then recovering to a fall of 27% .

The devastating effect on the US and indeed World economy might plausibly have caused a major recession.

On 9 June Kevin Hassert the Director of the National Economic Council said in a CBS interview with Margaret Brennan that if the bill did not pass US GDP would fall by 4% and 6-7 million Americans would lose their jobs.

The Passage of the One Big Beautiful Bill on 4 July thus avoided One Big Ugly Disaster.

Read more
On 7 July the AFR published a list of 37 Economists who had answered a poll on when the RBA would next cut rates. 32 of them thought that the RBA would cut on 8 July. Only 5 of them did not believe the RBA would cut, Michael Knox being one of them.

On 7 July the AFR published a list of 37 Economists who had answered a poll on when the RBA would next cut rates. 32 of them thought that the RBA would cut on 8 July. Only 5 of them did not believe the RBA would cut on 8 July. I was one of them. The RBA did not cut.

So today I will talk about how I came to that decision. First, lets look at our model of official interest rates. Back in January 2015 I went to a presentation in San Franciso by Stan Fishcer . Stan was a celebrated economist who at that time was Ben Bernanke's deputy at the Federal Reserve. Stan gave a talk about how the Fed thought about interest rates.

Stan presented a model of R*. This is the real short rate of the Fed Funds Rate at which monetary policy is at equilibrium. Unemployment was shown as a most important variable. So was inflationary expectations.

This then logically lead to a model where the nominal level of the Fed funds rate was driven by Inflation, Inflationary expectations and unemployment. Unemployment was important because of its effect on future inflation. The lower the level of unemployment the higher the level of future inflation and the higher the level of the Fed funds rate. I tried the model and it worked. It worked not just for the Fed funds rate. It also worked in Australia for Australian cash rate.

Recently though I have found that while the model has continued to work to work for the Fed funds rate It has been not quite as good in modelling that Australian Cash Rate. I found the answer to this in a model of Australian inflation published by the RBA. The model showed Australian Inflation was not just caused by low unemployment, It was also caused by high import price rises. Import price inflation was more important in Australia because imports were a higher level of Australian GDP than was the case in the US.

This was important in Australia than in the US because Australian import price inflation was close to zero for the 2 years up to the end of 2024. Import prices rose sharply in the first quarter of 2025. What would happen in the second quarter of 2025 and how would it effect inflation I could not tell. The only thing I could do is wait for the Q2 inflation numbers to come out for Australia.

I thought that for this reason and other reasons the RBA would also wait for the Q2 inflation numbers to come out. There were other reasons as well. The Quarterly CPI was a more reliable measure of the CPI and was a better measure of services inflation than the monthly CPI. The result was that RBA did not move and voiced a preference for quarterly measure of inflation over monthly version.

Lets look again at R* or the real level of the Cash rate for Australia .When we look at the average real Cash rate since January 2000 we find an average number of 0.85%. At an inflation target of 2.5 % this suggests this suggest an equilibrium Cash rate of 3.35%

Model of the Australian Cash Rate.
Model of the Australian Cash Rate


What will happen next? We think that the after the RBA meeting of 11 and 12 August the RBA will cut the Cash rate to 3.6%

We think that after the RBA meeting of 8 and 9 December the RBA will cut the Cash rate to 3.35%

Unless Quarterly inflation falls below 2.5% , the Cash rate will remain at 3.35% .

Read more